{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Calculator","Vehicles"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Calculator","index":0,"n_rows":51,"n_cols":7,"rows_kept":51,"cut":false,"hidden":false,"merged":[[5,3,5,4],[5,5,5,6],[1,0,52,0],[39,1,39,2],[41,1,41,2],[20,1,20,2],[15,1,16,2],[9,1,9,2],[17,1,17,2],[8,1,8,7],[26,1,26,2],[28,1,28,2],[45,1,45,2],[32,1,32,2],[7,3,7,4],[12,1,12,2],[1,8,52,8],[7,5,7,7],[3,5,3,7],[9,5,9,7],[19,1,19,7],[33,1,33,7],[3,3,3,4],[7,1,7,2],[3,1,3,2],[5,1,5,2],[31,1,31,2],[11,1,11,7],[43,1,43,2],[46,1,46,2],[21,1,21,2],[23,1,23,2],[29,1,30,2],[27,1,27,2],[24,1,25,2],[22,1,22,2],[34,1,34,7],[36,1,36,7],[37,3,37,4],[39,3,39,4],[35,1,35,2],[37,1,37,2],[38,1,38,7],[35,4,35,7],[1,1,1,7],[0,0,0,8],[44,1,44,7],[42,1,42,7],[40,1,40,7],[9,3,9,4],[21,3,21,4],[23,3,23,4],[26,3,26,4],[31,3,31,4],[12,7,17,7],[13,1,13,6],[17,4,17,5],[14,4,14,5],[12,4,12,5],[14,1,14,2],[52,3,52,4],[18,1,18,7],[15,3,15,6],[16,3,16,6],[41,3,41,4],[43,3,43,4],[46,3,46,4],[50,3,50,4],[45,3,45,6],[28,3,28,4],[51,3,51,7],[49,1,49,7],[48,1,48,7],[47,1,47,7],[50,1,50,2],[51,1,51,2]]}
["VEHICLE PERSONAL USE COST RECOVERY CALCULATOR"]
[]
[]
[null,"COUNTRY PROGRAM / FIELD OFFICE:  ",null,"NAIROBI (ALL)"]
[]
[null,"LOCAL CURRENCY CODE:  ",null,"KES"]
[]
[null,"DATE OF CALCULATION:  ",null,"2010-10-13"]
[]
[null,{"$f":"\"EXCHANGE RATE (\" & D6 & \" per USD):  \"","v":"EXCHANGE RATE (KES per USD):  "},null,80.75]
[]
[]
[null,"NUMBER OF DIESEL VEHICLES IN FLEET =  ",null,{"$f":"Vehicles!I106","v":18},"AVERAGE ESTIMATED KM PER LITER (DIESEL) =  ",null,{"$f":"Vehicles!F3","v":9.5807119795260132}]
[]
[null,"NUMBER OF PETROL VEHICLES IN FLEET =  ",null,{"$f":"Vehicles!J106","v":27},"AVERAGE ESTIMATED KM PER LITER (PETROL) =  ",null,{"$f":"Vehicles!F6","v":9.8173607189861514}]
[]
[]
[null,"TOTAL NUMBER OF VEHICLES IN FLEET =  ",null,{"$f":"  D13+D15","v":45},"AVERAGE ESTIMATED KM PER LITER (ALL VEHICLES) =  ",null,{"$f":"IF(D13+D15=0,0,((D13*G13)+(D15*G15))/(D13+D15))","v":9.7227012232020957}]
[]
[]
[]
[null,{"$f":" \"FUEL \" & D6 & \" COST PER LITER (DIESEL) =  \"","v":"FUEL KES COST PER LITER (DIESEL) =  "},null,83.91,null,"FUEL USD EQUIVALENT COST PER LITER (DIESEL) =  ",{"$f":"D22/D$10","v":1.0391331269349844}]
[]
[null,{"$f":" \"FUEL \" & D6 & \" COST PER LITER (PETROL) =  \"","v":"FUEL KES COST PER LITER (PETROL) =  "},null,95.91,null,"FUEL USD EQUIVALENT COST PER LITER (PETROL) =  ",{"$f":"D24/D$10","v":1.1877399380804954}]
[]
[]
[null,{"$f":" \"AVERAGE FUEL \" & D6 & \" COST PER KM (DIESEL) =  \"","v":"AVERAGE FUEL KES COST PER KM (DIESEL) =  "},null,{"$f":"IF(D13=0,0,D22/G13)","v":8.7582217458697968},null,"AVERAGE FUEL USD COST PER KM (DIESEL) =  ",{"$f":"IF(D13=0,0,G22/G13)","v":0.10846095041324826}]
[]
[null,{"$f":"\"AVERAGE FUEL \" & D6 & \" COST PER KM (PETROL) =  \"","v":"AVERAGE FUEL KES COST PER KM (PETROL) =  "},null,{"$f":"IF(D15=0,0,D24/G15)","v":9.7694281330129957},null,"AVERAGE FUEL USD COST PER KM (PETROL) =  ",{"$f":"IF(D15=0,0,G24/G15)","v":0.12098363013019191}]
[]
[]
[null,{"$f":" \"WEIGHTED AVG FUEL \" & D6 & \" COST PER KM (PER VEHICLE) =  \"","v":"WEIGHTED AVG FUEL KES COST PER KM (PER VEHICLE) =  "},null,{"$f":"(IF(D13+D15=0,0,(($D$13*D27)+($D$15*D29))/$D$18))","v":9.3649455781557176},null,"WEIGHTED AVG FUEL USD COST PER KM (PER VEHICLE) =  ",{"$f":"(D32/$D$10)","v":0.11597455824341446}]
[]
[]
[]
[null,"MAINTENANCE SCHEDULE IN KM =  ",null,5000]
[]
[null,{"$f":"\"AVERAGE \" & D6 & \" REGULAR MAINTENANCE COST (DIESEL) =  \"","v":"AVERAGE KES REGULAR MAINTENANCE COST (DIESEL) =  "},null,{"$f":"Vehicles!F4","v":5037.4994444444455},null,"AVERAGE USD REGULAR MAINTENANCE COST (DIESEL) = ",{"$f":"IF(D38=0,0,D38/$D$10)","v":62.383894048847623}]
[]
[null,{"$f":"\"AVERAGE \" & D6 & \" REGULAR MAINTENANCE COST (PETROL) =  \"","v":"AVERAGE KES REGULAR MAINTENANCE COST (PETROL) =  "},null,{"$f":"Vehicles!F7","v":6024.7548148148153},null,"AVERAGE USD REGULAR MAINTENANCE COST (PETROL) = ",{"$f":"IF(D40=0,0,D40/$D$10)","v":74.609966746932699}]
[]
[null,{"$f":"\"AVERAGE \" & D6 & \" REGULAR MAINTENANCE COST PER KM (DIESEL) =  \"","v":"AVERAGE KES REGULAR MAINTENANCE COST PER KM (DIESEL) =  "},null,{"$f":"D38/$D$36","v":1.0074998888888891},null,"AVERAGE USD REGULAR MAINTENANCE COST PER KM (DIESEL) = ",{"$f":"D42/$D$10","v":1.2476778809769525E-2}]
[]
[null,{"$f":"\"AVERAGE \" & D6 & \" REGULAR MAINTENANCE COST PER KM (PETROL) =  \"","v":"AVERAGE KES REGULAR MAINTENANCE COST PER KM (PETROL) =  "},null,{"$f":"D40/$D$36","v":1.2049509629629631},null,"AVERAGE USD REGULAR MAINTENANCE COST PER KM (PETROL) = ",{"$f":"D44/$D$10","v":1.492199334938654E-2}]
[]
[]
[null,{"$f":"\"WEIGHTED AVG \" & D6 & \" REG MAINT COST PER KM (PER VEHICLE) =  \"","v":"WEIGHTED AVG KES REG MAINT COST PER KM (PER VEHICLE) =  "},null,{"$f":"IF(D13+D15=0,0,(($D$13*D42)+($D$15*D44))/$D$18)","v":1.1259705333333336},null,"WEIGHTED AVG MAINT USD COST PER KM (DIESEL) =  ",{"$f":"(D47/$D$10)","v":1.3943907533539735E-2}]
[]
[]
[]
[null,{"$f":"\"WEIGHTED AVG \" & D6 & \" OPERATING COST PER KM (PER VEHICLE) =  \"","v":"WEIGHTED AVG KES OPERATING COST PER KM (PER VEHICLE) =  "},null,{"$f":"IF(D32+D47=0,0,D32+D47)","v":10.490916111489051},null,"WEIGHTED AVG USD OPERATING COST PER KM (PER VEHICLE) =  ",{"$f":"(D51/$D$10)","v":0.12991846577695421}]

{"sheet":"Vehicles","index":1,"n_rows":111,"n_cols":14,"rows_kept":111,"cut":false,"hidden":false,"merged":[[2,2,3,2],[5,2,6,2],[0,1,0,5],[5,3,5,4],[6,3,6,4],[2,3,2,4],[3,3,3,4]]}
[null,"VEHICLE INVENTORY AND NORMAL OPERATING COSTS (FROM VMS)"]
[]
[null,null,"Diesel Vehicles:  ","Avg. KM/Liter",null,{"$f":"IF(I106=0,0,K106/I106)","v":9.5807119795260132}]
[null,null,null,"Avg. Service Cost:",null,{"$f":"IF(I106=0,0,M106/I106)","v":5037.4994444444455}]
[]
[null,null,"Petrol Vehicles:  ","Avg. KM/Liter",null,{"$f":"IF(J106=0,0,L106/J106)","v":9.8173607189861514}]
[null,null,null,"Avg. Service Cost:",null,{"$f":"IF(J106=0,0,N106/J106)","v":6024.7548148148153}]
[]
[null,"Vehicle Plate Number","Description","Fuel Type","KM/Liter","Average Service Cost",null,null,"# Diesel","# Petrol","Deisel KM/L","Petrol KM/L","Diesel Maint","Petrol Maint"]
[null,"KAN 109N","Toyota Corolla","Petrol",{"$f":"100/13.91","v":7.1890726096333575},{"$f":"6086.64","v":6086.64},null,null,{"$f":"IF($D10=\"Diesel\",1,0)","v":0},{"$f":"IF($D10=\"Petrol\",1,0)","v":1},{"$f":"IF($D10=\"Diesel\",$E10,0)","v":0},{"$f":"IF($D10=\"Petrol\",$E10,0)","v":7.1890726096333575},{"$f":"IF($D10=\"Diesel\",$F10,0)","v":0},{"$f":"IF($D10=\"Petrol\",$F10,0)","v":6086.64}]
[null,"KAQ 637R","Nissan Urvan","Petrol",{"$f":"100/14.39","v":6.9492703266157054},{"$f":"6057.49","v":6057.49},null,null,{"$f":"IF($D11=\"Diesel\",1,0)","v":0},{"$f":"IF($D11=\"Petrol\",1,0)","v":1},{"$f":"IF($D11=\"Diesel\",$E11,0)","v":0},{"$f":"IF($D11=\"Petrol\",$E11,0)","v":6.9492703266157054},0,{"$f":"IF($D11=\"Petrol\",$F11,0)","v":6057.49}]
[null,"KAR 314E","Toyota Prado","Diesel",{"$f":"100/10.31","v":9.6993210475266718},{"$f":"6050.91","v":6050.91},null,null,1,0,9.6993210475266718,0,6050.91,0]
[null,"KAR 316E","Toyota Prado","Diesel",{"$f":"100/10.13","v":9.8716683119447186},6050.91,null,null,1,0,9.8716683119447186,0,6050.91,0]
[null,"KAS 174M","Toyota Prado","Diesel",{"$f":"100/12.5","v":8},{"$f":"6050.91","v":6050.91},null,null,1,0,8,0,6050.91,0]
[null,"KAS 175M","Toyota Tacoma D/C Pickup","Diesel",{"$f":"100/11.97","v":8.3542188805346704},{"$f":"6057.49","v":6057.49},null,null,1,0,8.3542188805346704,0,6057.49,0]
[null,"KAS 514D","Nissan Urvan","Petrol",{"$f":"100/11.68","v":8.5616438356164384},6057.49,null,null,0,1,0,8.5616438356164384,0,6057.49]
[null,"KAS 682M","Toyota Corolla","Petrol",{"$f":"100/7.1","v":14.084507042253522},{"$f":"6086.64","v":6086.64},null,null,0,1,0,14.084507042253522,0,6086.64]
[null,"KAT 128C","Toyota Corolla","Petrol",{"$f":"100/9.71","v":10.298661174047373},{"$f":"6086.64","v":6086.64},null,null,0,1,0,10.298661174047373,0,6086.64]
[null,"KAT 616C","Toyota Prado","Diesel",{"$f":"100/9.55","v":10.471204188481675},{"$f":"6050.91","v":6050.91},null,null,1,0,10.471204188481675,0,6050.91,0]
[null,"KAU 711S","Toyota Corolla","Petrol",{"$f":"100/8.49","v":11.778563015312132},{"$f":"6086.64","v":6086.64},null,null,0,1,0,11.778563015312132,0,6086.64]
[null,"KAY 559A","Toyota Prado","Diesel",{"$f":"100/10.63","v":9.4073377234242699},{"$f":"6050.91","v":6050.91},null,null,1,0,9.4073377234242699,0,6050.91,0]
[null,"KAY 658F","Toyota Corolla","Petrol",{"$f":"100/10.71","v":9.3370681605975712},{"$f":"6086.64","v":6086.64},null,null,0,1,0,9.3370681605975712,0,6086.64]
[null,"KAY 964A","Toyota Hilux D/C Pickup","Diesel",{"$f":"100/9.99","v":10.01001001001001},{"$f":"6057.49","v":6057.49},null,null,1,0,10.01001001001001,0,6057.49,0]
[null,"KBC 515Y","Toyota Prado","Diesel",{"$f":"100/9.38","v":10.660980810234541},{"$f":"6050.91","v":6050.91},null,null,1,0,10.660980810234541,0,6050.91,0]
[null,"KBC 516Y","Toyota Prado","Diesel",{"$f":"100/8.25","v":12.121212121212121},6050.91,null,null,1,0,12.121212121212121,0,6050.91,0]
[null,"KBE 517V","Toyota Prado","Diesel",{"$f":"100/11.03","v":9.0661831368993653},6050.91,null,null,1,0,9.0661831368993653,0,6050.91,0]
[null,"KBG 109E","Toyota Prado","Diesel",{"$f":"100/11.03","v":9.0661831368993653},6050.91,null,null,1,0,9.0661831368993653,0,6050.91,0]
[null,"KBJ 533E","Toyota Prado","Diesel",{"$f":"100/10.88","v":9.1911764705882355},6050.91,null,null,1,0,9.1911764705882355,0,6050.91,0]
[null,"KBD 926W","Toyota Prado","Diesel",{"$f":"100/10.84","v":9.2250922509225095},{"$f":"6050.91","v":6050.91},null,null,1,0,9.2250922509225095,0,6050.91,0]
[null,"KBK 421Q","Toyota Prado","Diesel",{"$f":"100/10.61","v":9.4250706880301607},12000,null,null,1,0,9.4250706880301607,0,12000,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,"KAM 252T","Toyota Corolla","Petrol",{"$f":"100/13.04","v":7.6687116564417179},{"$f":"6086.64","v":6086.64},null,null,0,1,0,7.6687116564417179,{"$f":"IF($D33=\"Diesll\",$F33,0)","v":0},6086.64]
[null,"KAM 867B","Toyota Corolla","Petrol",{"$f":"100/13.33","v":7.5018754688672171},8588,null,null,0,1,0,7.5018754688672171,0,8588]
[null,"KAN 117N","Toyota Corolla","Petrol",{"$f":"100/14.37","v":6.9589422407794022},{"$f":"6086.64","v":6086.64},null,null,0,1,0,6.9589422407794022,0,6086.64]
[null,"KAN 672R","Toyota Prado","Diesel",{"$f":"100/10.7","v":9.3457943925233646},{"$f":"6050.91","v":6050.91},null,null,1,0,9.3457943925233646,0,0,0]
[null,"KAP 987G","Toyota Corolla","Petrol",{"$f":"100/8.34","v":11.990407673860911},3722,null,null,0,1,0,11.990407673860911,0,3722]
[null,"KAQ 831J","Toyota Condor","Diesel",{"$f":"100/9.53","v":10.493179433368311},7040,null,null,1,0,10.493179433368311,0,0,0]
[null,"KAR 106P","Toyota Corolla","Petrol",{"$f":"100/8.29","v":12.062726176115804},{"$f":"6086.64","v":6086.64},null,null,0,1,0,12.062726176115804,0,6086.64]
[null,"KAT 329Y","Toyota Corolla","Petrol",{"$f":"100/9.38","v":10.660980810234541},2720,null,null,0,1,0,10.660980810234541,0,2720]
[null,"KAT 865Y","Toyota Prado","Diesel",{"$f":"100/11.35","v":8.8105726872246706},1020.74,null,null,1,0,8.8105726872246706,0,0,0]
[null,"KAW 430Y","Toyota Corolla","Petrol",{"$f":"100/9.83","v":10.172939979654119},{"$f":"6086.64","v":6086.64},null,null,0,1,0,10.172939979654119,0,6086.64]
[null,"KAW 538G","Toyota Corolla","Petrol",{"$f":"100/8.89","v":11.248593925759279},8849,null,null,0,1,0,11.248593925759279,0,8849]
[null,"KAW 578G","Toyota Corolla","Petrol",{"$f":"100/9.22","v":10.845986984815617},{"$f":"6665.52/2","v":3332.76},null,null,0,1,0,10.845986984815617,0,3332.76]
[null,"KAY 653Q","Toyota Corolla","Petrol",{"$f":"100/9.85","v":10.152284263959391},{"$f":"6086.64","v":6086.64},null,null,0,1,0,10.152284263959391,0,6086.64]
[null,"KBB 813G","Toyota Corolla","Petrol",{"$f":"100/11.02","v":9.0744101633393832},{"$f":"6086.64","v":6086.64},null,null,0,1,0,9.0744101633393832,0,6086.64]
[null,"KBD 121G","Toyota Prado","Diesel",{"$f":"100/10.83","v":9.2336103416435833},5132,null,null,1,0,9.2336103416435833,0,0,0]
[null,"KBD 122G","Toyota Avanza","Petrol",{"$f":"100/9.67","v":10.341261633919338},8264,null,null,0,1,0,10.341261633919338,0,8264]
[null,"KBE 779E","Nissan Xtrail","Petrol",{"$f":"100/11.93","v":8.3822296730930432},3922,null,null,0,1,0,8.3822296730930432,0,3922]
[null,"KBE 781E","Nissan Xtrail","Petrol",{"$f":"100/11.88","v":8.4175084175084169},{"$f":"2284","v":2284},null,null,0,1,0,8.4175084175084169,0,2284]
[null,"KBJ 739E","Toyota Corolla","Petrol",{"$f":"100/9.67","v":10.341261633919338},608.79999999999995,null,null,0,1,0,10.341261633919338,0,608.79999999999995]
[null,"KBJ 740E","Toyota Corolla","Petrol",{"$f":"100/9.75","v":10.256410256410257},9022.61,null,null,0,1,0,10.256410256410257,0,9022.61]
[null,"KBJ 741E","Toyota Avanza","Petrol",{"$f":"100/10.04","v":9.9601593625498008},8264,null,null,0,1,0,9.9601593625498008,0,8264]
[null,"KBK 301J","Toyota Corolla","Petrol",{"$f":"100/10.65","v":9.3896713615023479},7500,null,null,0,1,0,9.3896713615023479,0,7500]
[null,"KBK 302J","Toyota Corolla","Petrol",{"$f":"100/8.09","v":12.360939431396787},9023.19,null,null,0,1,0,12.360939431396787,0,9023.19]
[null,"KBK 317J","Toyota Corolla","Petrol",{"$f":"100/11.01","v":9.0826521344232525},7500,null,null,0,1,0,9.0826521344232525,0,7500]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"IF($D84=\"Diesel\",1,0)","v":0},{"$f":"IF($D84=\"Petrol\",1,0)","v":0},{"$f":"IF($D84=\"Diesel\",$E84,0)","v":0},{"$f":"IF($D84=\"Petrol\",$E84,0)","v":0},{"$f":"IF($D84=\"Diesll\",$F84,0)","v":0},{"$f":"IF($D84=\"Petrol\",$F84,0)","v":0}]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[]
[null,null,"Sub-Total Number of Vehicles:",{"$f":"SUBTOTAL(3,D10:D104)","v":45},null,null,null,null,{"$f":"SUM(I9:I103)","v":18},27,172.45281563146824,265.06873941262609,90674.99000000002,162668.38]
[]
[null,null,null,"Averages:",{"$f":"SUBTOTAL(1,E$10:E104)","v":9.7227012232020957},{"$f":"SUBTOTAL(1,F$10:F104)","v":6057.4893333333366}]
[]
[null,null,null,"Diesel"]
[null,null,null,"Petrol"]